Envista Holdings Corporation
$4.62B- Market cap
- $4.38B
- Debt
- +$1.45B
- Cash
- −$1.21B
Capital structure 75% equity / 25% debt · EV / Revenue 1.70x · EV / EBITDA 12.35x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NVST stock price at discount vs LSCC $27.28 current versus $1.62K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LSCC's multiple
Implied fair value · at NVST's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NVST FY 2025 (ended Dec 31, 2025) · LSCC FY 2026 (ended Jan 3, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 1.70x · EV / EBITDA 12.35x
Capital structure 99% equity / 1% debt · EV / Revenue 31.47x · EV / EBITDA 386.38x
LSCC carries the larger enterprise value at $16.47B against $4.62B; NVST trades on the lower EV / Revenue multiple (1.70x vs 31.47x); NVST on the lower EV / EBITDA (12.35x vs 386.38x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ENVISTA HOLDINGS CORPORATION · implied price per share
Bear
$13.25
Base
$15.82
Bull
$19.19
Lattice Semiconductor Corp · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.47x
0.20x
Net debt / EBITDA
Leverage against operating earnings
0.63x
0.15x
Cash and equivalents
Liquid reserves on the balance sheet
$1.21B
$133.89M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ALIGN TECHNOLOGY INC
NVST vs ALGN
HENRY SCHEIN INC
NVST vs HSIC
PATTERSON COMPANIES, INC.
NVST vs PDCO
DENTSPLY SIRONA Inc.
NVST vs XRAY
ADVANCED MICRO DEVICES INC
NVST vs AMD
INTEL CORP
NVST vs INTC
NVIDIA CORP
NVST vs NVDA
TEXAS INSTRUMENTS INC
NVST vs TXN
Broadcom Inc.
NVST vs AVGO
SKYWORKS SOLUTIONS, INC.
NVST vs SWKS
$1.45B
$140.31M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.