Envista Holdings Corporation
$4.62B- Market cap
- $4.38B
- Debt
- +$1.45B
- Cash
- −$1.21B
Capital structure 75% equity / 25% debt · EV / Revenue 1.70x · EV / EBITDA 12.35x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NVST stock price at premium vs EPAM $27.28 current versus $4.88 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EPAM's multiple
Implied fair value · at NVST's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NVST FY 2025 (ended Dec 31, 2025) · EPAM FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 1.70x · EV / EBITDA 12.35x
Capital structure 100% equity / 0% debt · EV / Revenue 0.87x · EV / EBITDA 7.09x
EPAM carries the larger enterprise value at $4.77B against $4.62B; EPAM trades on the lower EV / Revenue multiple (0.87x vs 1.70x); EPAM on the lower EV / EBITDA (7.09x vs 12.35x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ENVISTA HOLDINGS CORPORATION · implied price per share
Bear
$13.25
Base
$15.82
Bull
$19.19
EPAM SYSTEMS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.47x
0.01x
Net debt / EBITDA
Leverage against operating earnings
0.63x
-1.89x
Cash and equivalents
Liquid reserves on the balance sheet
$1.21B
$1.30B
Total debt
Interest-bearing obligations outstanding
$1.45B
$25.03M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ALIGN TECHNOLOGY INC
NVST vs ALGN
HENRY SCHEIN INC
NVST vs HSIC
PATTERSON COMPANIES, INC.
NVST vs PDCO
DENTSPLY SIRONA Inc.
NVST vs XRAY
Accenture plc
NVST vs ACN
COGNIZANT TECHNOLOGY SOLUTIONS CORP
NVST vs CTSH
GRID DYNAMICS HOLDINGS, INC.
NVST vs GDYN
Endava plc
NVST vs DAVA
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.