Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: NTRS stock price vs THRM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at THRM's multiple
Needs THRM P/E.
Implied fair value · at NTRS's multiple
Needs NTRS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NTRS FY 2025 (ended Dec 31, 2025) · THRM FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 17% equity / 83% debt · EV / Revenue 17.11x · EV / EBITDA 16.16x
Capital structure 87% equity / 13% debt · EV / Revenue 0.85x · EV / EBITDA 13.56x
NTRS carries the larger enterprise value at $138.37B against $1.28B; THRM trades on the lower EV / Revenue multiple (0.85x vs 17.11x); THRM on the lower EV / EBITDA (13.56x vs 16.16x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NORTHERN TRUST CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Gentherm Inc · implied price per share
Bear
$17.25
Base
$20.46
Bull
$24.63
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
12.48x
0.26x
Net debt / EBITDA
Leverage against operating earnings
12.17x
0.30x
Cash and equivalents
Liquid reserves on the balance sheet
$57.47B
$160.83M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JPMorgan Chase & Co.
NTRS vs JPM
Bank of America Corporation
NTRS vs BAC
Wells Fargo & Company
NTRS vs WFC
Citigroup Inc.
NTRS vs C
Aptiv PLC
NTRS vs APTV
Adient plc
NTRS vs ADNT
BORGWARNER INC
NTRS vs BWA
DANA INC
NTRS vs DAN
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
NTRS vs AXL
MODINE MANUFACTURING CO
NTRS vs MOD
$161.70B
$189.07M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
