Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: NTRS stock price vs FICO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FICO's multiple
Needs FICO P/E.
Implied fair value · at NTRS's multiple
Needs NTRS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NTRS FY 2025 (ended Dec 31, 2025) · FICO FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 17% equity / 83% debt · EV / Revenue 17.11x · EV / EBITDA 16.16x
Capital structure 85% equity / 15% debt · EV / Revenue 11.78x · EV / EBITDA 25.32x
NTRS carries the larger enterprise value at $138.37B against $23.46B; FICO trades on the lower EV / Revenue multiple (11.78x vs 17.11x); NTRS on the lower EV / EBITDA (16.16x vs 25.32x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NORTHERN TRUST CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
FAIR ISAAC CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
12.48x
-1.98x
Net debt / EBITDA
Leverage against operating earnings
12.17x
3.58x
Cash and equivalents
Liquid reserves on the balance sheet
$57.47B
$134.14M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JPMorgan Chase & Co.
NTRS vs JPM
Bank of America Corporation
NTRS vs BAC
Wells Fargo & Company
NTRS vs WFC
Citigroup Inc.
NTRS vs C
MSCI Inc.
NTRS vs MSCI
MOODYS CORP /DE/
NTRS vs MCO
SS&C Technologies Holdings Inc
NTRS vs SSNC
Verisk Analytics, Inc.
NTRS vs VRSK
EQUIFAX INC
NTRS vs EFX
$161.70B
$3.46B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
