Northern Trust Corp
$138.22B- Market cap
- $33.99B
- Debt
- +$161.70B
- Cash
- −$57.47B
Capital structure 17% equity / 83% debt · EV / Revenue 17.09x · EV / EBITDA 16.14x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 ·
Decision snapshot: NTRS stock price at discount vs EA $185.78 current versus $522.16 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EA's multiple
Implied fair value · at NTRS's multiple
Snapshot Aug 3, 2026, 8:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NTRS FY 2025 (ended Dec 31, 2025) · EA FY 2026 (ended Mar 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 17% equity / 83% debt · EV / Revenue 17.09x · EV / EBITDA 16.14x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 93% equity / 7% debt
NTRS carries the larger enterprise value at $138.22B against $57.05B; EA trades on the lower EV / Revenue multiple (7.57x vs 17.09x); NTRS on the lower EV / EBITDA (16.14x vs 36.34x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NORTHERN TRUST CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ELECTRONIC ARTS INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
12.48x
0.61x
Net debt / EBITDA
Leverage against operating earnings
12.17x
—
Cash and equivalents
Liquid reserves on the balance sheet
$57.47B
—
Total debt
Interest-bearing obligations outstanding
$161.70B
$4.12B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JPMorgan Chase & Co.
NTRS vs JPM
Bank of America Corporation
NTRS vs BAC
Wells Fargo & Company
NTRS vs WFC
Citigroup Inc.
NTRS vs C
Activision Blizzard, Inc.
NTRS vs ATVI
Unity Software Inc.
NTRS vs U
MICROSOFT CORP
NTRS vs MSFT
TAKE TWO INTERACTIVE SOFTWARE INC
NTRS vs TTWO
GameStop Corp.
NTRS vs GME
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.