Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: NTRS stock price vs COP: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at COP's multiple
Needs COP P/E.
Implied fair value · at NTRS's multiple
Needs NTRS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NTRS FY 2025 (ended Dec 31, 2025) · COP FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 17% equity / 83% debt · EV / Revenue 17.11x · EV / EBITDA 16.16x
Capital structure 87% equity / 13% debt · EV / Revenue 3.02x · EV / EBITDA 13.25x
COP carries the larger enterprise value at $177.75B against $138.37B; COP trades on the lower EV / Revenue multiple (3.02x vs 17.11x); COP on the lower EV / EBITDA (13.25x vs 16.16x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NORTHERN TRUST CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ConocoPhillips · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
12.48x
0.36x
Net debt / EBITDA
Leverage against operating earnings
12.17x
1.23x
Cash and equivalents
Liquid reserves on the balance sheet
$57.47B
$6.98B
Total debt
Interest-bearing obligations outstanding
$161.70B
$23.44B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JPMorgan Chase & Co.
NTRS vs JPM
Bank of America Corporation
NTRS vs BAC
Wells Fargo & Company
NTRS vs WFC
Citigroup Inc.
NTRS vs C
EXXON MOBIL CORP
NTRS vs XOM
CHEVRON CORP
NTRS vs CVX
OCCIDENTAL PETROLEUM CORP /DE/
NTRS vs OXY
HESS CORP
NTRS vs HES
Noble Corp plc
NTRS vs NE
VALERO ENERGY CORP/TX
NTRS vs VLO
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
