NetApp, Inc.
$35.36B- Market cap
- $36.45B
- Debt
- +$2.49B
- Cash
- −$3.58B
Capital structure 94% equity / 6% debt · EV / Revenue 5.67x · EV / EBITDA 19.89x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $36.45B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: NTAP stock price at premium vs CRTO $185.59 current versus $42.38 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CRTO's multiple
Implied fair value · at NTAP's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NTAP FY 2026 (ended Apr 24, 2026) · CRTO FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 5.67x · EV / EBITDA 19.89x
Capital structure 96% equity / 4% debt · EV / Revenue 0.28x · EV / EBITDA 1.61x
NTAP carries the larger enterprise value at $35.36B against $534.90M; CRTO trades on the lower EV / Revenue multiple (0.28x vs 5.67x); CRTO on the lower EV / EBITDA (1.61x vs 19.89x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NetApp, Inc. · implied price per share
Bear
$99.20
Base
$116.73
Bull
$141.38
CRITEO S.A. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.84x
0.03x
Net debt / EBITDA
Leverage against operating earnings
-0.62x
-0.99x
Cash and equivalents
Liquid reserves on the balance sheet
$3.58B
$365.28M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Pure Storage, Inc.
NTAP vs PSTG
INTERNATIONAL BUSINESS MACHINES CORP
NTAP vs IBM
MICRON TECHNOLOGY INC
NTAP vs MU
Dell Technologies Inc.
NTAP vs DELL
Seagate Technology Holdings plc
NTAP vs STX
Hewlett Packard Enterprise Co
NTAP vs HPE
Trade Desk, Inc.
NTAP vs TTD
MAGNITE, INC.
NTAP vs MGNI
PubMatic, Inc.
NTAP vs PUBM
$2.49B
$36.84M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.