ServiceNow, Inc.
—- Market cap
- —
- Debt
- —
- Cash
- −$3.73B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $236.37B
Decision snapshot: NOW stock price at premium vs TXN $131.17 current versus $79.31 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TXN's multiple
Implied fair value · at NOW's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 94% equity / 6% debt · EV / Revenue 13.98x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ServiceNow, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
TEXAS INSTRUMENTS INCORPORATED · implied price per share
Bear
$24.46
Base
$29.37
Bull
$38.11
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
NOW vs MSFT
ADOBE INC.
NOW vs ADBE
ORACLE CORP
NOW vs ORCL
Salesforce, Inc.
NOW vs CRM
INTERNATIONAL BUSINESS MACHINES CORP
NOW vs IBM
Paycom Software, Inc.
NOW vs PAYC
Intel Corporation
NOW vs INTC
QUALCOMM Incorporated
NOW vs QCOM
NVIDIA Corporation
NOW vs NVDA
Broadcom Inc.
NOW vs AVGO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NOW can sustain 20.9% revenue growth while preserving its 77.5% gross margin and eventually improve its 13.7% operating margin, then hold or accumulate selectively despite TXN-based downside, because the current valuation discount-versus-implied-price is offset by stronger growth and a cleaner balance sheet.
NOW trades at $124.32 versus an implied P/E value of $87.13, indicating a -29.9% downside to TXN-based valuation. However, TXN-implied range is wide and NOW also sits within its historical band, so the gap is meaningful but not definitive.
Supporting Metrics