ServiceNow, Inc.
—- Market cap
- —
- Debt
- —
- Cash
- −$3.73B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $183.98B · View financials
Decision snapshot: NOW stock price at premium vs DIS $132.53 current versus $25.98 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DIS's multiple
Implied fair value · at NOW's multiple
Snapshot Sep 11, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ServiceNow, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
WALT DISNEY CO/ · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
NOW vs MSFT
ADOBE INC.
NOW vs ADBE
ORACLE CORP
NOW vs ORCL
Salesforce, Inc.
NOW vs CRM
INTERNATIONAL BUSINESS MACHINES CORP
NOW vs IBM
Paycom Software, Inc.
NOW vs PAYC
Comcast Corporation
NOW vs CMCSA
Live Nation Entertainment, Inc.
NOW vs LYV
VAIL RESORTS INC
NOW vs MTN
Six Flags Entertainment Corporation/NEW
NOW vs FUN
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NOW can sustain 20%+ revenue growth and preserve elevated margins long enough to support its premium multiple, you might hold; otherwise, the data favors trimming or avoiding NOW because the implied price of $24.83 and DCF range of $18.20-$24.62 are far below the current $124.39.
NOW trades at a steep premium to DIS on earnings, sales, and EBITDA despite the comparison being against a slower-growing but much cheaper large-cap DIS. The valuation gap is driven by NOW's 74.5x P/E, 9.7x P/S, and 42.0x EV/EBITDA versus DIS at 14.9x, 1.9x, and 13.3x, respectively.
Supporting Metrics