Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $7.68B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: NOV stock price vs SKLZ: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SKLZ's multiple
Needs SKLZ P/E.
Implied fair value · at NOV's multiple
Needs EPS (TTM) is negative, NOV P/E.
Snapshot Sep 3, 8:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NOV FY 2025 (ended Dec 31, 2025) · SKLZ FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 0.90x · EV / EBITDA 8.78x
Capital structure 94% equity / 6% debt · EV / Revenue 36.43x
NOV carries the larger enterprise value at $7.87B against $3.81B; NOV trades on the lower EV / Revenue multiple (0.90x vs 36.43x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NOV INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
FIRY INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.28x
2.28x
Net debt / EBITDA
Leverage against operating earnings
0.22x
-1.07x
Cash and equivalents
Liquid reserves on the balance sheet
$1.55B
$194.51M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
SCHLUMBERGER LIMITED/NV
NOV vs SLB
HALLIBURTON CO
NOV vs HAL
OCEANEERING INTERNATIONAL INC
NOV vs OII
RPC INC
NOV vs RES
Unity Software Inc.
NOV vs U
AppLovin Corp
NOV vs APP
Roblox Corp
NOV vs RBLX
Duolingo, Inc.
NOV vs DUOL
TAKE TWO INTERACTIVE SOFTWARE INC
NOV vs TTWO
ELECTRONIC ARTS INC.
NOV vs EA
$1.75B
$255.18M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
