Nov Inc.
$7.88B- Market cap
- $7.68B
- Debt
- +$1.75B
- Cash
- −$1.55B
Capital structure 81% equity / 19% debt · EV / Revenue 0.90x · EV / EBITDA 8.78x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $7.68B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: NOV stock price at premium vs ROOT $21.40 current versus $9.36 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ROOT's multiple
Implied fair value · at NOV's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NOV FY 2025 (ended Dec 31, 2025) · ROOT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 0.90x · EV / EBITDA 8.78x
Capital structure 92% equity / 8% debt · EV / Revenue 1.28x · EV / EBITDA 27.59x
NOV carries the larger enterprise value at $7.88B against $1.94B; NOV trades on the lower EV / Revenue multiple (0.90x vs 1.28x); NOV on the lower EV / EBITDA (8.78x vs 27.59x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NOV INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ROOT, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.28x
0.70x
Net debt / EBITDA
Leverage against operating earnings
0.22x
-6.68x
Cash and equivalents
Liquid reserves on the balance sheet
$1.55B
$669.30M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
SCHLUMBERGER LIMITED/NV
NOV vs SLB
HALLIBURTON CO
NOV vs HAL
OCEANEERING INTERNATIONAL INC
NOV vs OII
RPC INC
NOV vs RES
Lemonade, Inc.
NOV vs LMND
ALLSTATE CORP
NOV vs ALL
PROGRESSIVE CORP/OH/
NOV vs PGR
TRAVELERS COMPANIES, INC.
NOV vs TRV
HARTFORD FINANCIAL SERVICES GROUP, INC.
NOV vs HIG
$1.75B
$200.30M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.