Nnn Reit, Inc.
$13.53B- Market cap
- $8.57B
- Debt
- +$4.97B
- Cash
- −$5.05M
Capital structure 63% equity / 37% debt · EV / Revenue 14.61x · EV / EBITDA 17.26x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: NNN stock price at discount vs TKR $44.64 current versus $62.04 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TKR's multiple
Implied fair value · at NNN's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NNN FY 2025 (ended Dec 31, 2025) · TKR FY 2025 (ended Dec 31, 2025).
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 63% equity / 37% debt · EV / Revenue 14.61x · EV / EBITDA 17.26x
Capital structure 82% equity / 18% debt · EV / Revenue 2.21x · EV / EBITDA 16.60x
NNN carries the larger enterprise value at $13.53B against $10.11B; TKR trades on the lower EV / Revenue multiple (2.21x vs 14.61x); TKR on the lower EV / EBITDA (16.60x vs 17.26x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NNN REIT, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
TIMKEN CO · implied price per share
Bear
$33.15
Base
$40.95
Bull
$53.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.13x
0.61x
Net debt / EBITDA
Leverage against operating earnings
6.33x
2.58x
Cash and equivalents
Liquid reserves on the balance sheet
$5.05M
$364.40M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$4.97B
$1.94B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.