Newmark Group, Inc.
$3.20B- Market cap
- $2.75B
- Debt
- +$671.75M
- Cash
- −$229.11M
Capital structure 80% equity / 20% debt · EV / Revenue 0.97x · EV / EBITDA 10.50x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NMRK stock price at discount vs AAL $15.25 current versus $52.52 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAL's multiple
Implied fair value · at NMRK's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NMRK FY 2025 (ended Dec 31, 2025) · AAL FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 80% equity / 20% debt · EV / Revenue 0.97x · EV / EBITDA 10.50x
Capital structure 24% equity / 76% debt · EV / Revenue 0.66x · EV / EBITDA 19.10x
AAL carries the larger enterprise value at $36.02B against $3.20B; AAL trades on the lower EV / Revenue multiple (0.66x vs 0.97x); NMRK on the lower EV / EBITDA (10.50x vs 19.10x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NEWMARK GROUP, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
American Airlines Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.46x
-7.59x
Net debt / EBITDA
Leverage against operating earnings
1.45x
14.49x
Cash and equivalents
Liquid reserves on the balance sheet
$229.11M
$954.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JONES LANG LASALLE INC
NMRK vs JLL
Cushman & Wakefield plc
NMRK vs CWK
Marcus & Millichap, Inc.
NMRK vs MMI
CBRE GROUP, INC.
NMRK vs CBRE
DELTA AIR LINES, INC.
NMRK vs DAL
SOUTHWEST AIRLINES CO
NMRK vs LUV
GENWORTH FINANCIAL INC
NMRK vs GNW
United Airlines Holdings, Inc.
NMRK vs UAL
$671.75M
$28.28B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.