Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NMIH stock price vs VSAT: inconclusive — current versus $21.00 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VSAT's multiple
Implied fair value · at NMIH's multiple
Needs NMIH P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NMIH FY 2025 (ended Dec 31, 2025) · VSAT FY 2026 (ended Mar 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 62% equity / 38% debt · EV / Revenue 3.25x · EV / EBITDA 7.10x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NMI Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
VIASAT, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-0.08x
1.38x
Net debt / EBITDA
Leverage against operating earnings
—
2.21x
Cash and equivalents
Liquid reserves on the balance sheet
—
$1.75B
Total debt
Interest-bearing obligations outstanding
-$214.35M
$6.45B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
RADIAN GROUP INC
NMIH vs RDN
MGIC INVESTMENT CORP
NMIH vs MTG
OLD REPUBLIC INTERNATIONAL CORP
NMIH vs ORI
COMTECH TELECOMMUNICATIONS CORP /DE/
NMIH vs CMTL
GILAT SATELLITE NETWORKS LTD
NMIH vs GILT
Spire Global, Inc.
NMIH vs SPIR
Iridium Communications Inc.
NMIH vs IRDM
L3HARRIS TECHNOLOGIES, INC. /DE/
NMIH vs LHX
KVH INDUSTRIES INC \DE\
NMIH vs KVHI
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Edwyn research
