NMI Holdings, Inc.
—- Market cap
- $3.34B
- Debt
- +-$214.35M
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 107% equity / -7% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: NMIH stock price at discount vs SLB $44.38 current versus $119.55 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SLB's multiple
Implied fair value · at NMIH's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NMIH FY 2025 (ended Dec 31, 2025) · SLB FY 2025 (ended Dec 31, 2025).
Trendline
Ten period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 107% equity / -7% debt
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NMI Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
SLB LIMITED/NV · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-0.08x
0.37x
Net debt / EBITDA
Leverage against operating earnings
—
0.80x
Cash and equivalents
Liquid reserves on the balance sheet
—
$4.21B
Total debt
Interest-bearing obligations outstanding
-$214.35M
$9.74B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
RADIAN GROUP INC
NMIH vs RDN
MGIC INVESTMENT CORP
NMIH vs MTG
OLD REPUBLIC INTERNATIONAL CORP
NMIH vs ORI
HALLIBURTON CO
NMIH vs HAL
TechnipFMC plc
NMIH vs FTI
Helmerich & Payne, Inc.
NMIH vs HP
VALERO ENERGY CORP/TX
NMIH vs VLO
ONEOK INC /NEW/
NMIH vs OKE
EXXON MOBIL CORP
NMIH vs XOM
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.