Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NMIH stock price vs BLK: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BLK's multiple
Needs BLK P/E.
Implied fair value · at NMIH's multiple
Needs NMIH P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NMIH FY 2025 (ended Dec 31, 2025) · BLK FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
NMI Holdings, Inc. · implied price per share
Bear
$62.06
Base
$73.01
Bull
$83.96
BlackRock, Inc. · implied price per share
Bear
$348.47
Base
$409.96
Bull
$471.46
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.15x
0.23x
Net debt / EBITDA
Leverage against operating earnings
-0.60x
0.17x
Cash and equivalents
Liquid reserves on the balance sheet
$735.07M
$11.47B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
RADIAN GROUP INC
NMIH vs RDN
MGIC INVESTMENT CORP
NMIH vs MTG
OLD REPUBLIC INTERNATIONAL CORP
NMIH vs ORI
STATE STREET CORP
NMIH vs STT
NORTHERN TRUST CORP
NMIH vs NTRS
PRICE T ROWE GROUP INC
NMIH vs TROW
The Goldman Sachs Group, Inc.
NMIH vs GS
Morgan Stanley
NMIH vs MS
Blackstone Inc.
NMIH vs BX
$396.05M
$12.77B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
