Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NJR stock price vs GXO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GXO's multiple
Needs GXO P/E.
Implied fair value · at NJR's multiple
Needs NJR P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NJR FY 2025 (ended Sep 30, 2025) · GXO FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 61% equity / 39% debt · EV / Revenue 6.56x · EV / EBITDA 15.75x
Capital structure 68% equity / 32% debt · EV / Revenue 0.55x · EV / EBITDA 21.06x
NJR carries the larger enterprise value at $8.86B against $7.31B; GXO trades on the lower EV / Revenue multiple (0.55x vs 6.56x); NJR on the lower EV / EBITDA (15.75x vs 21.06x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NEW JERSEY RESOURCES CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
GXO Logistics, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.44x
0.88x
Net debt / EBITDA
Leverage against operating earnings
6.12x
5.09x
Cash and equivalents
Liquid reserves on the balance sheet
$591.00K
$854.00M
Total debt
Interest-bearing obligations outstanding
$3.45B
$2.62B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NISOURCE INC.
NJR vs NI
ATMOS ENERGY CORP
NJR vs ATO
BLACK HILLS CORP /SD/
NJR vs BKH
ONE Gas, Inc.
NJR vs OGS
C. H. ROBINSON WORLDWIDE, INC.
NJR vs CHRW
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
NJR vs EXPD
Knight-Swift Transportation Holdings Inc.
NJR vs KNX
UNITED PARCEL SERVICE INC
NJR vs UPS
FEDEX CORP
NJR vs FDX
HUNT J B TRANSPORT SERVICES INC
NJR vs JBHT
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
