Natural Grocers by Vitamin Cottage, Inc.
$960.25M- Market cap
- $643.67M
- Debt
- +$333.69M
- Cash
- −$17.12M
Capital structure 66% equity / 34% debt · EV / Revenue 0.72x · EV / EBITDA 14.76x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
NGVC · current priceP/S 0.48x
$27.93Latest market snapshot
Implied fair value · at SLG's multiple
$227.51714.6% above market
57.75 NGVC revenue / share×3.94x SLG P/S=$227.51
Market $27.93Implied $227.51
SLG · current priceP/S 3.94x
$55.56Latest market snapshot
Implied fair value · at NGVC's multiple
$6.8287.7% below market
14.10 SLG revenue / share×0.48x NGVC P/S=$6.82
Market $55.56Implied $6.82