Natural Grocers by Vitamin Cottage, Inc.
$960.48M- Market cap
- $643.90M
- Debt
- +$333.69M
- Cash
- −$17.12M
Capital structure 66% equity / 34% debt · EV / Revenue 0.72x · EV / EBITDA 14.76x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
NGVC · current priceP/E 13.97x
$27.94Latest market snapshot
Implied fair value · at PVH's multiple
$285.96923.5% above market
2.00 NGVC EPS (TTM)×142.98x PVH P/E=$285.96
Market $27.94Implied $285.96
PVH · current priceP/E 142.98x
$74.35Latest market snapshot
Implied fair value · at NGVC's multiple
$7.2690.2% below market
0.52 PVH EPS (TTM)×13.97x NGVC P/E=$7.26
Market $74.35Implied $7.26