Natural Grocers by Vitamin Cottage, Inc.
3.21xPrice / tangible book
Market cap
$643.67M
Tangible equity
$200.64M
Price / tangible book
3.21x
Price / book
3.03x
Return on equity
21.9%
Return on assets
6.9%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NGVC stock price vs HBAN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HBAN's multiple
Needs HBAN P/E.
Implied fair value · at NGVC's multiple
Needs NGVC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple premium
Multiple premium
Profitability edge
Asset efficiency edge
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: NGVC FY 2025 (ended Sep 30, 2025) · HBAN FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / tangible book
Market cap
$643.67M
Tangible equity
$200.64M
Price / tangible book
3.21x
Price / book
3.03x
Return on equity
21.9%
Return on assets
6.9%
Efficiency ratio
—
Price / tangible book
Market cap
$34.52B
Tangible equity
$18.20B
Price / tangible book
1.90x
Price / book
1.42x
Return on equity
9.1%
Return on assets
1.0%
Efficiency ratio
40.2%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Natural Grocers by Vitamin Cottage, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Huntington Bancshares Incorporated · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.57x
0.76x
Net debt / EBITDA
Leverage against operating earnings
4.86x
—
Cash and equivalents
Liquid reserves on the balance sheet
$17.12M
—
Total debt
Interest-bearing obligations outstanding
$333.69M
$18.48B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Sprouts Farmers Market, Inc.
NGVC vs SFM
KROGER CO
NGVC vs KR
Albertsons Companies, Inc.
NGVC vs ACI
Grocery Outlet Holding Corp.
NGVC vs GO
JPMorgan Chase & Co.
NGVC vs JPM
Bank of America Corporation
NGVC vs BAC
Wells Fargo & Company
NGVC vs WFC
Citigroup Inc.
NGVC vs C
PNC FINANCIAL SERVICES GROUP, INC.
NGVC vs PNC
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.