Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: NFE stock price vs NMIH: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NMIH's multiple
Needs NMIH P/S.
Implied fair value · at NFE's multiple
Needs NFE P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NFE FY 2025 (ended Dec 31, 2025) · NMIH FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
New Fortress Energy Inc. · implied price per share
Bear
-$55.66
Base
-$65.49
Bull
-$75.31
NMI Holdings, Inc. · implied price per share
Bear
$62.06
Base
$73.01
Bull
$83.96
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
83.51x
0.15x
Net debt / EBITDA
Leverage against operating earnings
-16.97x
-0.60x
Cash and equivalents
Liquid reserves on the balance sheet
$226.45M
$735.07M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KINDER MORGAN, INC.
NFE vs KMI
WILLIAMS COMPANIES, INC.
NFE vs WMB
ATMOS ENERGY CORP
NFE vs ATO
Energy Transfer LP
NFE vs ET
ONE Gas, Inc.
NFE vs OGS
Southwest Gas Holdings, Inc.
NFE vs SWX
RADIAN GROUP INC
NFE vs RDN
MGIC INVESTMENT CORP
NFE vs MTG
OLD REPUBLIC INTERNATIONAL CORP
NFE vs ORI
$15.25B
$396.05M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
