Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: NFE stock price vs MAC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MAC's multiple
Needs MAC P/S.
Implied fair value · at NFE's multiple
Needs NFE P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NFE FY 2025 (ended Dec 31, 2025) · MAC FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
New Fortress Energy Inc. · implied price per share
Bear
-$55.66
Base
-$65.49
Bull
-$75.31
MACERICH CO · implied price per share
Bear
-$7.22
Base
-$8.50
Bull
-$9.77
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
83.51x
2.07x
Net debt / EBITDA
Leverage against operating earnings
-16.97x
16.24x
Cash and equivalents
Liquid reserves on the balance sheet
$226.45M
$280.25M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KINDER MORGAN, INC.
NFE vs KMI
WILLIAMS COMPANIES, INC.
NFE vs WMB
ATMOS ENERGY CORP
NFE vs ATO
Energy Transfer LP
NFE vs ET
ONE Gas, Inc.
NFE vs OGS
Southwest Gas Holdings, Inc.
NFE vs SWX
SIMON PROPERTY GROUP INC /DE/
NFE vs SPG
KIMCO REALTY CORP
NFE vs KIM
Brixmor Property Group Inc.
NFE vs BRX
REGENCY CENTERS CORP
NFE vs REG
FEDERAL REALTY INVESTMENT TRUST
NFE vs FRT
$15.25B
$5.07B
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
