New Fortress Energy Inc.
$15.10B- Market cap
- $78.61M
- Debt
- +$15.25B
- Cash
- −$226.45M
Capital structure 1% equity / 99% debt · EV / Revenue 10.04x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: NFE stock price at discount vs HAS $0.28 current versus $12.81 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HAS's multiple
Implied fair value · at NFE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NFE FY 2025 (ended Dec 31, 2025) · HAS FY 2025 (ended Dec 28, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 1% equity / 99% debt · EV / Revenue 10.04x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 80% equity / 20% debt
HAS carries the larger enterprise value at $16.32B against $15.10B; HAS trades on the lower EV / Revenue multiple (3.04x vs 10.04x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
New Fortress Energy Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
HASBRO, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
83.51x
5.77x
Net debt / EBITDA
Leverage against operating earnings
-12.76x
—
Cash and equivalents
Liquid reserves on the balance sheet
$226.45M
—
Total debt
Interest-bearing obligations outstanding
$15.25B
$3.26B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KINDER MORGAN, INC.
NFE vs KMI
WILLIAMS COMPANIES, INC.
NFE vs WMB
ATMOS ENERGY CORP
NFE vs ATO
Energy Transfer LP
NFE vs ET
ONE Gas, Inc.
NFE vs OGS
Southwest Gas Holdings, Inc.
NFE vs SWX
MATTEL INC /DE/
NFE vs MAT
JAKKS PACIFIC INC
NFE vs JAKK
RH
NFE vs RH
Funko, Inc.
NFE vs FNKO
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.