Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: NET stock price vs LHX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LHX's multiple
Needs LHX P/S.
Implied fair value · at NET's multiple
Needs NET P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NET FY 2025 (ended Dec 31, 2025) · LHX FY 2025 (ended Jan 3, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Cloudflare, Inc. · implied price per share
Bear
$2.27
Base
$2.67
Bull
$3.07
L3HARRIS TECHNOLOGIES, INC. · implied price per share
Bear
$98.35
Base
$115.70
Bull
$133.06
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.00x
0.20x
Net debt / EBITDA
Leverage against operating earnings
-8.62x
0.81x
Cash and equivalents
Liquid reserves on the balance sheet
$943.54M
$1.07B
Total debt
Interest-bearing obligations outstanding
$255.00K
$3.95B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AKAMAI TECHNOLOGIES INC
NET vs AKAM
Zscaler, Inc.
NET vs ZS
CrowdStrike Holdings, Inc.
NET vs CRWD
Datadog, Inc.
NET vs DDOG
LOCKHEED MARTIN CORP
NET vs LMT
NORTHROP GRUMMAN CORP /DE/
NET vs NOC
BOEING CO
NET vs BA
RTX Corp
NET vs RTX
GENERAL DYNAMICS CORP
NET vs GD
HEICO CORP
NET vs HEI
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
