Nabors Industries Ltd
$3.00B- Market cap
- $1.45B
- Debt
- +$2.49B
- Cash
- −$940.74M
Capital structure 37% equity / 63% debt · EV / Revenue 0.94x · EV / EBITDA 2.30x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 ·
Decision snapshot: NBR stock price at discount vs BBWI $90.86 current versus $109.15 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BBWI's multiple
Implied fair value · at NBR's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NBR FY 2025 (ended Dec 31, 2025) · BBWI FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 37% equity / 63% debt · EV / Revenue 0.94x · EV / EBITDA 2.30x
Capital structure 49% equity / 51% debt · EV / Revenue 0.98x · EV / EBITDA 5.07x
BBWI carries the larger enterprise value at $7.16B against $3.00B; NBR trades on the lower EV / Revenue multiple (0.94x vs 0.98x); NBR on the lower EV / EBITDA (2.30x vs 5.07x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NABORS INDUSTRIES LTD · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
BATH & BODY WORKS, INC. · implied price per share
Bear
$26.50
Base
$31.55
Bull
$40.51
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
4.22x
-3.26x
Net debt / EBITDA
Leverage against operating earnings
1.19x
2.28x
Cash and equivalents
Liquid reserves on the balance sheet
$940.74M
$953.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Helmerich & Payne, Inc.
NBR vs HP
Transocean Ltd.
NBR vs RIG
HELIX ENERGY SOLUTIONS GROUP INC
NBR vs HLX
PATTERSON UTI ENERGY INC
NBR vs PTEN
Victoria's Secret & Co.
NBR vs VSCO
ABERCROMBIE & FITCH CO /DE/
NBR vs ANF
ESTEE LAUDER COMPANIES INC
NBR vs EL
Ulta Beauty, Inc.
NBR vs ULTA
Sally Beauty Holdings, Inc.
NBR vs SBH
$2.49B
$4.17B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.