Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.46B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: MYRG stock price vs ESTC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ESTC's multiple
Needs ESTC P/E.
Implied fair value · at MYRG's multiple
Needs MYRG P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MYRG FY 2025 (ended Dec 31, 2025) · ESTC FY 2026 (ended Apr 30, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 1.20x · EV / EBITDA 18.34x
Capital structure 94% equity / 6% debt · EV / Revenue 5.08x · EV / EBITDA 128.80x
ESTC carries the larger enterprise value at $8.84B against $4.38B; MYRG trades on the lower EV / Revenue multiple (1.20x vs 5.08x); MYRG on the lower EV / EBITDA (18.34x vs 128.80x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MYR GROUP INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ELASTIC N.V. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.10x
0.45x
Net debt / EBITDA
Leverage against operating earnings
-0.36x
-11.64x
Cash and equivalents
Liquid reserves on the balance sheet
$150.16M
$1.37B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MASTEC INC
MYRG vs MTZ
QUANTA SERVICES, INC.
MYRG vs PWR
STERLING INFRASTRUCTURE, INC.
MYRG vs STRL
Primoris Services Corp
MYRG vs PRIM
MongoDB, Inc.
MYRG vs MDB
Cloudflare, Inc.
MYRG vs NET
Palantir Technologies Inc.
MYRG vs PLTR
Atlassian Corp
MYRG vs TEAM
Gitlab Inc.
MYRG vs GTLB
$63.59M
$570.90M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
