Microvast Holdings, Inc.
$267.53M- Market cap
- $266.21M
- Debt
- +$106.28M
- Cash
- −$104.96M
Capital structure 71% equity / 29% debt · EV / Revenue 0.63x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: MVST stock price at premium vs CI $0.69 current versus $0.30 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CI's multiple
Implied fair value · at MVST's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MVST FY 2025 (ended Dec 31, 2025) · CI FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 71% equity / 29% debt · EV / Revenue 0.63x
Capital structure 70% equity / 30% debt · EV / Revenue 0.35x · EV / EBITDA 8.96x
CI carries the larger enterprise value at $97.39B against $267.53M; CI trades on the lower EV / Revenue multiple (0.35x vs 0.63x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Microvast Holdings, Inc. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
The Cigna Group · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.26x
0.75x
Net debt / EBITDA
Leverage against operating earnings
-0.05x
2.09x
Cash and equivalents
Liquid reserves on the balance sheet
$104.96M
$8.73B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Fluence Energy, Inc.
MVST vs FLNC
QuantumScape Corp
MVST vs QS
Enovix Corp
MVST vs ENVX
Aeva Technologies, Inc.
MVST vs AEVA
UNITEDHEALTH GROUP INC
MVST vs UNH
CVS HEALTH Corp
MVST vs CVS
HUMANA INC
MVST vs HUM
CENTENE CORP
MVST vs CNC
WEST PHARMACEUTICAL SERVICES INC
MVST vs WST
BAXTER INTERNATIONAL INC
MVST vs BAX
$106.28M
$31.46B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.