Vail Resorts, Inc.
—- Market cap
- —
- Debt
- +$3.79B
- Cash
- −$440.29M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · View financials
Decision snapshot: MTN stock price vs CGC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CGC's multiple
Needs CGC P/E.
Implied fair value · at MTN's multiple
Needs EPS (TTM) is negative, MTN P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MTN FY 2025 (ended Jul 31, 2025) · CGC FY 2026 (ended Mar 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Vail Resorts, Inc. · implied price per share
Bear
$121.09
Base
$142.46
Bull
$163.82
Canopy Growth Corp · implied price per share
Bear
-$1.13
Base
-$1.33
Bull
-$1.53
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
8.94x
0.36x
Net debt / EBITDA
Leverage against operating earnings
3.30x
0.83x
Cash and equivalents
Liquid reserves on the balance sheet
$440.29M
$382.34M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT VACATIONS WORLDWIDE Corp
MTN vs VAC
CHOICE HOTELS INTERNATIONAL INC /DE
MTN vs CHH
Topgolf Callaway Brands Corp.
MTN vs MODG
Live Nation Entertainment, Inc.
MTN vs LYV
Tilray Brands, Inc.
MTN vs TLRY
Cronos Group Inc.
MTN vs CRON
AURORA CANNABIS INC
MTN vs ACB
SNDL Inc.
MTN vs SNDL
$3.79B
$249.60M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.