Microsoft Corporation
$3.56T- Market cap
- $3.59T
- Debt
- +$49.52B
- Cash
- −$76.84B
Capital structure 99% equity / 1% debt · EV / Revenue 10.74x · EV / EBITDA 17.14x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: MSFT stock price vs KELYA: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at KELYA's multiple
Needs KELYA P/E.
Implied fair value · at MSFT's multiple
Needs EPS (TTM) is negative.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MSFT FY 2026 (ended Jun 30, 2026) · KELYA FY 2025 (ended Dec 28, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 10.74x · EV / EBITDA 17.14x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
MICROSOFT CORPORATION · implied price per share
Bear
$216.80
Base
$255.06
Bull
$293.32
KELLY SERVICES, INC. · implied price per share
Bear
-$42.01
Base
-$49.42
Bull
-$56.83
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.11x
0.11x
Net debt / EBITDA
Leverage against operating earnings
-0.13x
-7.89x
Cash and equivalents
Liquid reserves on the balance sheet
$76.84B
$261.10M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$49.52B
$102.60M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe MSFT should be valued on its own high-quality growth, profitability, and capital efficiency rather than on KELYA's distressed low-multiple profile, then maintain a bullish stance on MSFT because KELYA-based implied price is not economically meaningful for this business mix.
The valuation gap is overwhelmingly driven by the fact that KELYA is a low-margin, loss-making services business while MSFT is a high-margin, high-growth software platform. Using KELYA P/S framework produces an implied price of $5.48, or -98.8% versus MSFT's current price, which signals the comp is not a clean valuation anchor.
Supporting Metrics
Live quote