Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: MPW stock price vs EXC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EXC's multiple
Needs EXC P/S.
Implied fair value · at MPW's multiple
Needs MPW P/S.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MPW FY 2025 (ended Dec 31, 2025) · EXC FY 2025 (ended Dec 31, 2025).
Trendline
13 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
MEDICAL PROPERTIES TRUST INC · implied price per share
Bear
-$9.92
Base
-$11.67
Bull
-$13.42
EXELON CORPORATION · implied price per share
Bear
$31.51
Base
$37.07
Bull
$42.63
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.11x
1.77x
Net debt / EBITDA
Leverage against operating earnings
33.67x
4.91x
Cash and equivalents
Liquid reserves on the balance sheet
$540.86M
$626.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Sabra Health Care REIT, Inc.
MPW vs SBRA
WELLTOWER INC.
MPW vs WELL
Ventas, Inc.
MPW vs VTR
NATIONAL HEALTH INVESTORS INC
MPW vs NHI
OMEGA HEALTHCARE INVESTORS INC
MPW vs OHI
LTC PROPERTIES INC
MPW vs LTC
SOUTHERN CO
MPW vs SO
ENTERGY CORP /DE/
MPW vs ETR
CONSOLIDATED EDISON INC
MPW vs ED
Duke Energy Corporation
MPW vs DUK
AMERICAN ELECTRIC POWER CO INC
MPW vs AEP
DOMINION ENERGY, INC
MPW vs D
$9.70B
$51.09B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
