Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: MPC stock price vs REGN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at REGN's multiple
Needs REGN P/E.
Implied fair value · at MPC's multiple
Needs MPC P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MPC FY 2025 (ended Dec 31, 2025) · REGN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Marathon Petroleum Corporation · implied price per share
Bear
-$73.78
Base
-$86.80
Bull
-$99.82
REGENERON PHARMACEUTICALS, INC. · implied price per share
Bear
$493.59
Base
$580.70
Bull
$667.80
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.92x
0.06x
Net debt / EBITDA
Leverage against operating earnings
3.70x
-1.17x
Cash and equivalents
Liquid reserves on the balance sheet
$8.45B
$8.61B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VALERO ENERGY CORP/TX
MPC vs VLO
Phillips 66
MPC vs PSX
PBF Energy Inc.
MPC vs PBF
CVR ENERGY INC
MPC vs CVI
AMGEN INC
MPC vs AMGN
PFIZER INC
MPC vs PFE
BRISTOL MYERS SQUIBB CO
MPC vs BMY
BIOGEN INC.
MPC vs BIIB
GILEAD SCIENCES, INC.
MPC vs GILD
Seagate Technology Holdings plc
MPC vs STX
$33.31B
$1.99B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
