Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: MPC stock price vs NC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NC's multiple
Needs NC P/E.
Implied fair value · at MPC's multiple
Needs MPC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MPC FY 2025 (ended Dec 31, 2025) · NC FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 77% equity / 23% debt · EV / Revenue 1.05x · EV / EBITDA 20.80x
Capital structure 76% equity / 24% debt · EV / Revenue 1.32x · EV / EBITDA 16.90x
MPC carries the larger enterprise value at $138.85B against $365.94M; MPC trades on the lower EV / Revenue multiple (1.05x vs 1.32x); NC on the lower EV / EBITDA (16.90x vs 20.80x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Marathon Petroleum Corporation · implied price per share
Bear
$210.28
Base
$257.95
Bull
$336.60
NACCO Industries, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.92x
0.23x
Net debt / EBITDA
Leverage against operating earnings
4.44x
2.36x
Cash and equivalents
Liquid reserves on the balance sheet
$3.67B
$49.71M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$33.31B
$100.84M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
