Mosaic Co
$12.95B- Market cap
- $8.22B
- Debt
- +$5.01B
- Cash
- −$276.60M
Capital structure 62% equity / 38% debt · EV / Revenue 1.07x · EV / EBITDA 4.86x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $8.22B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: MOS stock price at discount vs FCPT $25.85 current versus $38.88 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FCPT's multiple
Implied fair value · at MOS's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MOS FY 2025 (ended Dec 31, 2025) · FCPT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 62% equity / 38% debt · EV / Revenue 1.07x · EV / EBITDA 4.86x
Capital structure 69% equity / 31% debt · EV / Revenue 13.36x · EV / EBITDA 17.41x
MOS carries the larger enterprise value at $12.95B against $3.93B; MOS trades on the lower EV / Revenue multiple (1.07x vs 13.36x); MOS on the lower EV / EBITDA (4.86x vs 17.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MOSAIC CO · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Four Corners Property Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.41x
0.74x
Net debt / EBITDA
Leverage against operating earnings
1.78x
5.28x
Cash and equivalents
Liquid reserves on the balance sheet
$276.60M
$12.14M
Total debt
Interest-bearing obligations outstanding
$5.01B
$1.20B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.