Mks Inc.
$21.87B- Market cap
- $18.08B
- Debt
- +$4.20B
- Cash
- −$418.00M
Capital structure 81% equity / 19% debt · EV / Revenue 5.56x · EV / EBITDA 20.83x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $18.08B · View financials
Snapshot Sep 8, 2026, 2:02 PM ET
FY 2026 ·
Decision snapshot: MKSI stock price at premium vs WDC $267.44 current versus $87.50 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WDC's multiple
Implied fair value · at MKSI's multiple
Snapshot Sep 8, 2026, 2:03 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MKSI FY 2025 (ended Dec 31, 2025) · WDC FY 2026 (ended Jul 3, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 5.56x · EV / EBITDA 20.83x
Capital structure 99% equity / 1% debt · EV / Revenue 13.61x · EV / EBITDA 16.83x
WDC carries the larger enterprise value at $175.80B against $21.87B; MKSI trades on the lower EV / Revenue multiple (5.56x vs 13.61x); WDC on the lower EV / EBITDA (16.83x vs 20.83x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MKS INC. · implied price per share
Bear
$21.12
Base
$36.22
Bull
$56.59
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.55x
0.24x
Net debt / EBITDA
Leverage against operating earnings
3.60x
0.05x
Cash and equivalents
Liquid reserves on the balance sheet
$418.00M
$1.58B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Keysight Technologies, Inc.
MKSI vs KEYS
Fortive Corp
MKSI vs FTV
TELEDYNE TECHNOLOGIES INC
MKSI vs TDY
METTLER TOLEDO INTERNATIONAL INC/
MKSI vs MTD
Seagate Technology Holdings plc
MKSI vs STX
MICRON TECHNOLOGY INC
MKSI vs MU
COMCAST CORP
MKSI vs CMCSA
NetApp, Inc.
MKSI vs NTAP
Pure Storage, Inc.
MKSI vs PSTG
Dell Technologies Inc.
MKSI vs DELL
$4.20B
$2.10B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.