Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2024 · View financials
Decision snapshot: MKSI stock price vs SPR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SPR's multiple
Needs SPR P/E.
Implied fair value · at MKSI's multiple
Needs EPS (TTM) is negative, MKSI P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MKSI FY 2025 (ended Dec 31, 2025) · SPR FY 2024 (ended Dec 31, 2024). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
MKS INC. · implied price per share
Bear
$56.81
Base
$66.83
Bull
$76.85
Spirit AeroSystems Holdings, Inc. · implied price per share
Bear
-$116.31
Base
-$136.83
Bull
-$157.36
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.55x
-0.45x
Net debt / EBITDA
Leverage against operating earnings
3.60x
-0.35x
Cash and equivalents
Liquid reserves on the balance sheet
$419.00M
$537.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Keysight Technologies, Inc.
MKSI vs KEYS
Fortive Corp
MKSI vs FTV
TELEDYNE TECHNOLOGIES INC
MKSI vs TDY
METTLER TOLEDO INTERNATIONAL INC/
MKSI vs MTD
BOEING CO
MKSI vs BA
GENERAL ELECTRIC CO
MKSI vs GE
HEXCEL CORP /DE/
MKSI vs HXL
Howmet Aerospace Inc.
MKSI vs HWM
AAR CORP
MKSI vs AIR
TransDigm Group INC
MKSI vs TDG
$4.20B
$1.17B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe MKSI can sustain 9.6% revenue growth and preserve its 46.7% gross margin, then MKSI is best viewed as a quality compounder rather than a bargain, but the DCF range suggests the current $291.31 price already discounts a lot of that optimism.
MKSI trades at elevated valuation multiples despite solid operating performance, while SPR has no usable earnings-based multiple because it is loss-making. MKSI’s current price of $291.31 sits within its historical band but far above the DCF range, suggesting the market is pricing in better long-term prospects than the cash-flow-based valuation implies.
Supporting Metrics
