Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $17.60B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: MKSI stock price vs SIRI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SIRI's multiple
Needs SIRI P/E.
Implied fair value · at MKSI's multiple
Needs MKSI P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MKSI FY 2025 (ended Dec 31, 2025) · SIRI FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 5.44x · EV / EBITDA 20.37x
Capital structure 53% equity / 47% debt · EV / Revenue 2.14x · EV / EBITDA 11.03x
MKSI carries the larger enterprise value at $21.38B against $18.33B; SIRI trades on the lower EV / Revenue multiple (2.14x vs 5.44x); SIRI on the lower EV / EBITDA (11.03x vs 20.37x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MKS INC. · implied price per share
Bear
$21.12
Base
$36.22
Bull
$56.59
SIRIUS XM HOLDINGS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.55x
0.75x
Net debt / EBITDA
Leverage against operating earnings
3.60x
5.15x
Cash and equivalents
Liquid reserves on the balance sheet
$418.00M
$94.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Keysight Technologies, Inc.
MKSI vs KEYS
Fortive Corp
MKSI vs FTV
TELEDYNE TECHNOLOGIES INC
MKSI vs TDY
METTLER TOLEDO INTERNATIONAL INC/
MKSI vs MTD
Spotify Technology S.A.
MKSI vs SPOT
SALEM MEDIA GROUP, INC. /DE/
MKSI vs SALM
iHeartMedia, Inc.
MKSI vs IHRT
SAGA COMMUNICATIONS INC
MKSI vs SGA
$4.20B
$8.65B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
