Mks Inc.
$21.74B- Market cap
- $17.95B
- Debt
- +$4.20B
- Cash
- −$418.00M
Capital structure 81% equity / 19% debt · EV / Revenue 5.53x · EV / EBITDA 20.70x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $17.95B · View financials
Snapshot Sep 8, 2026, 4:00 PM ET
FY 2025 ·
Decision snapshot: MKSI stock price at premium vs LHX $265.50 current versus $142.01 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LHX's multiple
Implied fair value · at MKSI's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MKSI FY 2025 (ended Dec 31, 2025) · LHX FY 2025 (ended Jan 3, 2025). Fiscal years are not aligned.
Trendline
12 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 5.53x · EV / EBITDA 20.70x
Capital structure 80% equity / 20% debt · EV / Revenue 2.75x · EV / EBITDA 18.94x
LHX carries the larger enterprise value at $58.60B against $21.74B; LHX trades on the lower EV / Revenue multiple (2.75x vs 5.53x); LHX on the lower EV / EBITDA (18.94x vs 20.70x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MKS INC. · implied price per share
Bear
$21.12
Base
$36.22
Bull
$56.59
L3HARRIS TECHNOLOGIES, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.55x
0.59x
Net debt / EBITDA
Leverage against operating earnings
3.60x
3.55x
Cash and equivalents
Liquid reserves on the balance sheet
$418.00M
$615.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Keysight Technologies, Inc.
MKSI vs KEYS
Fortive Corp
MKSI vs FTV
TELEDYNE TECHNOLOGIES INC
MKSI vs TDY
METTLER TOLEDO INTERNATIONAL INC/
MKSI vs MTD
LOCKHEED MARTIN CORP
MKSI vs LMT
NORTHROP GRUMMAN CORP /DE/
MKSI vs NOC
BOEING CO
MKSI vs BA
RTX Corp
MKSI vs RTX
GENERAL DYNAMICS CORP
MKSI vs GD
HEICO CORP
MKSI vs HEI
$4.20B
$11.60B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.