Mks Inc.
$21.38B- Market cap
- $17.60B
- Debt
- +$4.20B
- Cash
- −$418.00M
Capital structure 81% equity / 19% debt · EV / Revenue 5.44x · EV / EBITDA 20.37x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $17.60B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: MKSI stock price at discount vs ADI $260.31 current versus $347.16 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADI's multiple
Implied fair value · at MKSI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MKSI FY 2025 (ended Dec 31, 2025) · ADI FY 2025 (ended Nov 1, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 5.44x · EV / EBITDA 20.37x
Capital structure 95% equity / 5% debt · EV / Revenue 16.38x · EV / EBITDA 38.31x
ADI carries the larger enterprise value at $180.47B against $21.38B; MKSI trades on the lower EV / Revenue multiple (5.44x vs 16.38x); MKSI on the lower EV / EBITDA (20.37x vs 38.31x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MKS INC. · implied price per share
Bear
$21.12
Base
$36.22
Bull
$56.59
Analog Devices, Inc. · implied price per share
Bear
$110.84
Base
$135.85
Bull
$170.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.55x
0.25x
Net debt / EBITDA
Leverage against operating earnings
3.60x
1.05x
Cash and equivalents
Liquid reserves on the balance sheet
$418.00M
$3.65B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Keysight Technologies, Inc.
MKSI vs KEYS
Fortive Corp
MKSI vs FTV
TELEDYNE TECHNOLOGIES INC
MKSI vs TDY
METTLER TOLEDO INTERNATIONAL INC/
MKSI vs MTD
Texas Instruments Incorporated
MKSI vs TXN
Intel Corporation
MKSI vs INTC
NVIDIA Corporation
MKSI vs NVDA
Qualcomm Incorporated
MKSI vs QCOM
Broadcom Inc.
MKSI vs AVGO
$4.20B
$8.59B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe MKSI can close part of the margin and growth gap versus ADI while maintaining its current quality scores, then a modest overweight or add makes sense because MKSI is cheaper on earnings and has 11.9% P/E-based upside; otherwise, the weaker profitability and higher leverage argue for caution.
On the provided P/E framework, MKSI's implied price of $346.80 sits 11.9% above the current price of $309.98, suggesting modest upside. However, ADI carries stronger operating and growth metrics, which helps explain why its richer valuation multiple is not a clear bargain for MKSI.
Supporting Metrics