Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $5.09B · View financials
Decision snapshot: MKC stock price vs ETSY: inconclusive — current versus $116.86 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ETSY's multiple
Implied fair value · at MKC's multiple
Needs MKC P/E.
Live quote
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MKC FY 2025 (ended Nov 30, 2025) · ETSY FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 63% equity / 37% debt · EV / Revenue 2.29x · EV / EBITDA 17.10x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
McCORMICK & COMPANY, INCORPORATED · implied price per share
Bear
$25.79
Base
$30.34
Bull
$34.89
ETSY, INC · implied price per share
Bear
$7.60
Base
$8.95
Bull
$10.29
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.72x
-2.72x
Net debt / EBITDA
Leverage against operating earnings
2.52x
3.94x
Cash and equivalents
Liquid reserves on the balance sheet
$95.90M
$1.46B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
GENERAL MILLS INC
MKC vs GIS
HORMEL FOODS CORP /DE/
MKC vs HRL
CONAGRA BRANDS INC.
MKC vs CAG
Kraft Heinz Co
MKC vs KHC
CAMPBELL'S Co
MKC vs CPB
J M SMUCKER Co
MKC vs SJM
Mondelez International, Inc.
MKC vs MDLZ
EBAY INC
MKC vs EBAY
PDD Holdings Inc.
MKC vs PDD
SHOPIFY INC.
MKC vs SHOP
Wayfair Inc.
MKC vs W
Chewy, Inc.
MKC vs CHWY
$4.12B
$2.98B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
