Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: MGA stock price vs DAL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DAL's multiple
Needs DAL P/E.
Implied fair value · at MGA's multiple
Needs MGA P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MGA FY 2025 (ended Dec 31, 2025) · DAL FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Magna International Inc. · implied price per share
Bear
$23.32
Base
$27.44
Bull
$31.55
DELTA AIR LINES, INC. · implied price per share
Bear
$45.10
Base
$53.06
Bull
$61.01
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.38x
0.70x
Net debt / EBITDA
Leverage against operating earnings
0.96x
1.19x
Cash and equivalents
Liquid reserves on the balance sheet
$1.62B
$5.44B
Total debt
Interest-bearing obligations outstanding
$4.74B
$14.68B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Adient plc
MGA vs ADNT
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
MGA vs AXL
DANA INC
MGA vs DAN
BORGWARNER INC
MGA vs BWA
American Airlines Group Inc.
MGA vs AAL
United Airlines Holdings, Inc.
MGA vs UAL
SOUTHWEST AIRLINES CO
MGA vs LUV
JETBLUE AIRWAYS CORP
MGA vs JBLU
ALASKA AIR GROUP, INC.
MGA vs ALK
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
