Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · View financials
Decision snapshot: MGA stock price vs CPRI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CPRI's multiple
Needs CPRI P/E.
Implied fair value · at MGA's multiple
Needs MGA P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MGA FY 2025 (ended Dec 31, 2025) · CPRI FY 2026 (ended Mar 28, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Magna International Inc. · implied price per share
Bear
$23.32
Base
$27.44
Bull
$31.55
CAPRI HOLDINGS LIMITED · implied price per share
Bear
$9.99
Base
$11.76
Bull
$13.52
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.38x
4.64x
Net debt / EBITDA
Leverage against operating earnings
0.96x
0.70x
Cash and equivalents
Liquid reserves on the balance sheet
$1.62B
$135.00M
Total debt
Interest-bearing obligations outstanding
$4.74B
$371.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe MGA can stabilize growth and improve margins without a meaningful re-rating in the market, then holding or accumulating only on pullbacks is reasonable because the current price already exceeds both the implied price of $48.73 and the DCF range of $32.79-$44.36.
MGA trades below CPRI on P/S, EV/Revenue, and P/E, while looking slightly cheaper on EV/EBITDA as well. However, the modeled implied price of $48.73 suggests 22.3% downside from the current $62.69, and the DCF range of $32.79-$44.36 is even lower, tempering the apparent multiple discount.
Supporting Metrics
Live quote
