Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: MBI stock price vs NET: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NET's multiple
Needs NET P/S.
Implied fair value · at MBI's multiple
Needs MBI P/S.
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MBI FY 2025 (ended Dec 31, 2025) · NET FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
MBIA INC. · implied price per share
Bear
$38.29
Base
$45.05
Bull
$51.80
Cloudflare, Inc. · implied price per share
Bear
$2.27
Base
$2.67
Bull
$3.07
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-1.00x
0.00x
Net debt / EBITDA
Leverage against operating earnings
-22.54x
-8.62x
Cash and equivalents
Liquid reserves on the balance sheet
$3.94B
$943.54M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$2.23B
$255.00K
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe MBI can sustain its 90.5% revenue growth while improving earnings quality and the DCF range of $9.76 to $13.21 is achievable, then a cautious long position may be warranted because the current $6.80 price is below both DCF and the historical band; otherwise, the 807.4% NET-implied upside should not be treated as actionable given the weak profitability profile.
MBI's current price of $6.80 sits far below NET-implied price of $61.70, implying 807.4% upside on the stated P/S framework. However, this gap is heavily influenced by comparing a much smaller, loss-making company with a high-growth software NET, so the valuation spread is not directly clean.
Supporting Metrics
Live quote
