Mbia Inc.
—- Market cap
- $243.35M
- Debt
- +$4.17B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 6% equity / 94% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $243.35M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: MBI stock price near parity vs HRMY $4.77 current versus $4.44 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HRMY's multiple
Implied fair value · at MBI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: MBI FY 2025 (ended Dec 31, 2025) · HRMY FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 6% equity / 94% debt
Capital structure 94% equity / 6% debt · EV / Revenue 2.13x · EV / EBITDA 7.27x
MBI carries the larger enterprise value at $4.41B against $1.85B; HRMY trades on the lower EV / Revenue multiple (2.13x vs 55.18x); HRMY on the lower EV / EBITDA (7.27x vs 64.92x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MBIA INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
HARMONY BIOSCIENCES HOLDINGS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-1.86x
0.19x
Net debt / EBITDA
Leverage against operating earnings
—
-2.41x
Cash and equivalents
Liquid reserves on the balance sheet
—
$775.34M
Total debt
Interest-bearing obligations outstanding
$4.17B
$163.66M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ASSURED GUARANTY LTD
MBI vs AGO
RADIAN GROUP INC
MBI vs RDN
AXIS CAPITAL HOLDINGS LTD
MBI vs AXS
CNA FINANCIAL CORP
MBI vs CNA
Jazz Pharmaceuticals plc
MBI vs JAZZ
SUPERNUS PHARMACEUTICALS, INC.
MBI vs SUPN
Intra-Cellular Therapies, Inc.
MBI vs ITCI
ACADIA PHARMACEUTICALS INC
MBI vs ACAD
Vanda Pharmaceuticals Inc.
MBI vs VNDA
LivaNova PLC
MBI vs LIVN
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.