Masco Corporation
—- Market cap
- —
- Debt
- +$2.95B
- Cash
- −$647.00M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: MAS stock price vs HD: inconclusive — current versus $82.92 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HD's multiple
Implied fair value · at MAS's multiple
Needs MAS P/E.
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 86% equity / 14% debt · EV / Revenue 2.16x · EV proxy / EBITDA proxy 14.54x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Masco Corporation · implied price per share
Bear
$33.41
Base
$39.67
Bull
$49.61
The Home Depot, Inc. · implied price per share
Bear
$103.62
Base
$131.79
Bull
$172.10
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PPG INDUSTRIES INC
MAS vs PPG
SHERWIN WILLIAMS CO
MAS vs SHW
Vulcan Materials CO
MAS vs VMC
MARTIN MARIETTA MATERIALS INC
MAS vs MLM
MOHAWK INDUSTRIES INC
MAS vs MHK
LOWES COMPANIES INC
MAS vs LOW
FASTENAL CO
MAS vs FAST
W.W. GRAINGER, INC.
MAS vs GWW
STANLEY BLACK & DECKER, INC.
MAS vs SWK
WHIRLPOOL CORP /DE/
MAS vs WHR
TRACTOR SUPPLY CO /DE/
MAS vs TSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe MAS can reaccelerate revenue growth from -3.4% while sustaining its superior margins, then the stock looks attractive to own because it trades below HD on P/E and EV/EBITDA while still offering 23.4% implied upside.
MAS trades at 19.4x P/E versus HD at 23.9x, suggesting a relative discount on earnings, and it also screens cheaper on EV/EBITDA at 12.0x versus 16.5x. However, the implied price of $92.23 is above the current price of $74.73 by 23.4%, while the DCF range of $43.34-$58.64 sits well below the current price, creating a mixed valuation read.
Supporting Metrics