lululemon athletica inc.
—- Market cap
- $10.63B
- Debt
- +$2.08B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt cap
Decision snapshot: LULU stock price at discount vs ZS $100.64 current versus $868.48 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ZS's multiple
Implied fair value · at LULU's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LULU FY 2026 (ended Feb 1, 2026) · ZS FY 2026 (ended Jul 31, 2026). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt
Capital structure 94% equity / 6% debt · EV / Revenue 8.55x · EV / EBITDA 262.37x
ZS carries the larger enterprise value at $28.67B against $12.70B; LULU trades on the lower EV / Revenue multiple (1.14x vs 8.55x); LULU on the lower EV / EBITDA (4.64x vs 262.37x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
lululemon athletica inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Zscaler Inc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.42x
0.73x
Net debt / EBITDA
Leverage against operating earnings
—
8.93x
Cash and equivalents
Liquid reserves on the balance sheet
—
$928.35M
Total debt
Interest-bearing obligations outstanding
$2.08B
$1.90B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Nike, Inc.
LULU vs NKE
Under Armour, Inc.
LULU vs UA
V F CORP
LULU vs VFC
DECKERS OUTDOOR CORP
LULU vs DECK
FOOT LOCKER, INC.
LULU vs FL
COLUMBIA SPORTSWEAR CO
LULU vs COLM
Palo Alto Networks Inc
LULU vs PANW
CrowdStrike Holdings, Inc.
LULU vs CRWD
Okta, Inc.
LULU vs OKTA
Cloudflare, Inc.
LULU vs NET
Fortinet, Inc.
LULU vs FTNT
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.