Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2022 · View financials
Decision snapshot: LRCX stock price vs OGS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at OGS's multiple
Needs OGS P/E.
Implied fair value · at LRCX's multiple
Needs LRCX P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LRCX FY 2026 (ended Jun 28, 2026) · OGS FY 2022 (ended Dec 31, 2022). Fiscal years are not aligned.
Trendline
14 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
LAM RESEARCH CORPORATION · implied price per share
Bear
$55.13
Base
$64.85
Bull
$74.58
ONE Gas, Inc. · implied price per share
Bear
$28.54
Base
$33.58
Bull
$38.62
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.30x
0.84x
Net debt / EBITDA
Leverage against operating earnings
-0.49x
4.45x
Cash and equivalents
Liquid reserves on the balance sheet
$8.15B
$56.02M
Total debt
Interest-bearing obligations outstanding
$3.72B
$2.89B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Applied Materials, Inc.
LRCX vs AMAT
KLA CORP
LRCX vs KLAC
ASML HOLDING NV
LRCX vs ASML
TERADYNE, INC
LRCX vs TER
ENTEGRIS INC
LRCX vs ENTG
ATMOS ENERGY CORP
LRCX vs ATO
NEW JERSEY RESOURCES CORP
LRCX vs NJR
Southwest Gas Holdings, Inc.
LRCX vs SWX
Northwest Natural Holding Co
LRCX vs NWN
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
