Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: LMT stock price vs ADI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADI's multiple
Needs ADI P/E.
Implied fair value · at LMT's multiple
Needs LMT P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Ten period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LOCKHEED MARTIN CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Analog Devices, Inc. · implied price per share
Bear
$90.56
Base
$108.26
Bull
$131.32
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BOEING CO
LMT vs BA
NORTHROP GRUMMAN CORP /DE/
LMT vs NOC
TEXTRON INC
LMT vs TXT
HUNTINGTON INGALLS INDUSTRIES, INC.
LMT vs HII
AXON ENTERPRISE, INC.
LMT vs AXON
Howmet Aerospace Inc.
LMT vs HWM
Texas Instruments Incorporated
LMT vs TXN
Intel Corporation
LMT vs INTC
NVIDIA Corporation
LMT vs NVDA
Qualcomm Incorporated
LMT vs QCOM
Broadcom Inc.
LMT vs AVGO
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe LMT can re-rate toward ADI-like valuation multiples despite materially lower growth and margins, then hold or add; otherwise, the data favors caution because LMT already trades near the top of its historical band while its DCF range implies downside.
LMT’s current price of $545.91 sits near the top of its historical band of $491.32 to $600.50, but far above the DCF range of $203.51 to $275.33. ADI-implied price of $1,777.45 suggests 225.6% upside, yet that result is driven by applying ADI’s much richer valuation multiples to LMT rather than by LMT-specific fundamentals.
Supporting Metrics
