Lemonade, Inc.
$5.12B- Market cap
- $4.13B
- Debt
- +$1.39B
- Cash
- −$399.10M
Capital structure 75% equity / 25% debt · EV / Revenue 6.94x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
LMND · current priceP/S 5.60x
$53.41Latest market snapshot
Implied fair value · at TDOC's multiple
$4.3091.9% below market
9.53 LMND revenue / share×0.45x TDOC P/S=$4.30
Market $53.41Implied $4.30
TDOC · current priceP/S 0.45x
$6.28Latest market snapshot
Implied fair value · at LMND's multiple
$78.011,142.2% above market
13.93 TDOC revenue / share×5.60x LMND P/S=$78.01
Market $6.28Implied $78.01