Lemonade, Inc.
$5.12B- Market cap
- $4.13B
- Debt
- +$1.39B
- Cash
- −$399.10M
Capital structure 75% equity / 25% debt · EV / Revenue 6.94x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.13B · View financials
Snapshot Sep 4, 4:00 PM ET
Decision snapshot: LMND stock price at premium vs HLX $53.41 current versus $10.01 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HLX's multiple
Implied fair value · at LMND's multiple
Snapshot Sep 3, 8:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LMND FY 2025 (ended Dec 31, 2025) · HLX FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 6.94x
Capital structure 81% equity / 19% debt · EV / Revenue 0.95x · EV / EBITDA 16.29x
LMND carries the larger enterprise value at $5.12B against $1.23B; HLX trades on the lower EV / Revenue multiple (0.95x vs 6.94x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Lemonade, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
HORNBECK OFFSHORE SERVICES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.60x
0.20x
Net debt / EBITDA
Leverage against operating earnings
-7.63x
-1.69x
Cash and equivalents
Liquid reserves on the balance sheet
$399.10M
$445.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Root, Inc.
LMND vs ROOT
Hippo Holdings Inc.
LMND vs HIPO
RLI CORP
LMND vs RLI
AMERICAN FINANCIAL GROUP INC
LMND vs AFG
CINCINNATI FINANCIAL CORP
LMND vs CINF
ProPetro Holding Corp.
LMND vs PUMP
RPC INC
LMND vs RES
Liberty Energy Inc.
LMND vs LBRT
Weatherford International plc
LMND vs WFRD
HALLIBURTON CO
LMND vs HAL
$1.39B
$317.64M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.