Lemonade, Inc.
$5.12B- Market cap
- $4.13B
- Debt
- +$1.39B
- Cash
- −$399.10M
Capital structure 75% equity / 25% debt · EV / Revenue 6.94x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.13B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: LMND stock price vs H: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at H's multiple
Needs H P/S is negative.
Implied fair value · at LMND's multiple
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: LMND FY 2025 (ended Dec 31, 2025) · H FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 6.94x
Capital structure 0% equity / 100% debt · EV / Revenue 0.49x · EV / EBITDA 4.84x
LMND carries the larger enterprise value at $5.12B against $3.46B; H trades on the lower EV / Revenue multiple (0.49x vs 6.94x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Lemonade, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Hyatt Hotels Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.60x
1.28x
Net debt / EBITDA
Leverage against operating earnings
-7.63x
4.84x
Cash and equivalents
Liquid reserves on the balance sheet
$399.10M
$813.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Root, Inc.
LMND vs ROOT
Hippo Holdings Inc.
LMND vs HIPO
RLI CORP
LMND vs RLI
AMERICAN FINANCIAL GROUP INC
LMND vs AFG
CINCINNATI FINANCIAL CORP
LMND vs CINF
MARRIOTT INTERNATIONAL INC /MD/
LMND vs MAR
Hilton Worldwide Holdings Inc.
LMND vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
LMND vs CHH
WYNDHAM HOTELS & RESORTS, INC.
LMND vs WH
HOST HOTELS & RESORTS, INC.
LMND vs HST
INTERCONTINENTAL HOTELS GROUP PLC /NEW/
LMND vs IHG
$1.39B
$4.27B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.